I am excited to apply for the project to create a loan amortization schedule. With expertise in Excel and a strong understanding of loan structures, I will develop a comprehensive and organized schedule that meets your requirements.
Approach:
Loan Parameters: I’ll define loan amount, term, interest rates, and extra payments.
Interest Rate Variations: I’ll handle both fixed and variable interest rates, recalculating payments when rates change.
Amortization Calculations: Using PMT, IPMT, and PPMT, I’ll break down each payment into principal and interest and show the remaining balance.
Extra Payments: Extra payments will reduce the balance and adjust the loan term as needed.
Clear Layout: The data will be well-organized, with no visual aids, clearly showing the breakdown for each payment.
Sample Table:
Payment No. Payment Date Beginning Balance Payment Amount Interest Payment Principal Payment Extra Payment Remaining Balance
1 01/01/2024 $100,000.00 $1,900.00 $500.00 $1,400.00 $0 $98,600.00
2 02/01/2024 $98,600.00 $1,900.00 $490.00 $1,410.00 $0 $97,190.00